Private GitHub · Cloud sync with sign-in

Paycheck & Money Planner

Model your take-home pay in any U.S. state, F-1 OPT/FICA timeline, 401(k), HSA, investments, monthly and yearly expenses, and projections. Change any number to recalculate instantly.

↗ Charts & projections

Per-paycheck breakdown

Biweekly estimate

Annual cash flow

Gross salary → bank account

Where every gross dollar goes

Annual allocation
75.1%Take-home

Tax-advantaged savings

Employee and employer
Your 401(k) and HSA payroll contributions are included in the gross-salary allocation, not lost money. Employer amounts are additional benefits, not deducted from pay.

Investment allocation

Monthly and annual flows · includes retirement/HSA
Investment / savingMonthlyAnnual
Total investing + saving——

401(k) and HSA contributions are funded before your bank deposit. Brokerage, IRA, other investments, and emergency savings are monthly allocations after your bank deposit. Employer amounts are extra benefits, not deducted from take-home.

2026 vs. 2027 — same inputs

F-1 timeline comparison
2026 · expected FICA exemption
—
Monthly take-home
2027 · typically FICA applies
—
Monthly take-home · projected tax
—

Comparison keeps all your other inputs unchanged but uses each year's HSA cap, tax table and automatic FICA treatment. Selecting a manual FICA override applies that override to both years.

How to interpret: Estimated annualized paycheck figures, not a payroll-provider quote or a tax return. Assumes W-2 wage income. State tax uses simplified 2026 tables for all states and D.C.; local taxes must be entered, and 2027 state rates reuse 2026 estimates. State deductions, state tax credits, HSA conformity and state-specific payroll taxes can differ. CA/NJ HSA state tax add-backs are modeled approximately. These are planning estimates, not an official state tax return or payroll quote. HSA contributions via payroll; full-year employment and HSA eligibility; employee traditional 401(k) reduces federal taxable wages but not FICA wages. Employee Roth 401(k) does not reduce taxable wages. 2027 federal brackets and standard deduction are projections as of Nov. 3, 2026, editable in the file's TAX_TABLES constant once official IRS numbers are issued. 2026 values are published IRS figures. Bonus withholding may differ from its eventual tax cost. F-1 automatic FICA switch is only a simplified first-five-calendar-years assumption, and actual tax residency, treaty eligibility, employer treatment and days of presence can change results. HSA limits require qualifying coverage and may need proration for partial-year eligibility; 401(k) and HSA limits have extra rules for age and multiple jobs.
Reference sources embedded for later checking (internet not required to calculate): 2026 state tax rates / brackets · IRS tax brackets · SSA 2027 rates/wage base · IRS F-1/FICA rules · IRS Publication 519 · 2027 projected tax rates · 2027 HSA limits.
Version 5.0 · November 2026 · All calculations run in your browser. Named scenarios sync to your Supabase account when you explicitly save them.